DSCR Loans in Johnson City, Tennessee

Johnson City homes go pending in about 12 days at a typical value near $300K, but the city raised its property tax rate 28 cents in June 2026, so any comp built before July understates the carry.

$300K
Median Home Price
$1,450/mo
Median Monthly Rent
0.70x
Est. DSCR at Median
70+
Lenders in Network
Match Me With a Tennessee Specialist

MARKET OVERVIEW

The Johnson City Rental Market for DSCR Investors

Johnson City anchors the Tri-Cities and runs on two institutions. East Tennessee State University enrolled a record first-year class of 2,284 in fall 2025 against roughly 14,000 students overall, and filled more than 3,300 on-campus beds, which leaves upward of 10,000 students housed off campus. Ballad Health is headquartered here with about 13,800 employees across 20 hospitals and 29 counties in four states.

The market data is modest but positive. The typical home value runs about $300,300, up 0.6% over the year, and homes go pending in roughly 12 days. Rents rose about 2.9%. What changed in 2026 is the carry: the city council approved a 28-cent property tax increase on June 25, 2026, lifting the city rate to $1.66 per $100 of assessed value. Combined with Washington County's $1.71, an investor inside city limits pays $3.37 per $100, roughly 0.84% of market value, or about $211 a month on the median home. Any comparable or pro forma built before July 2026 understates that line by roughly $210 a year.

Two risks deserve honest weight. Apartment vacancy jumped from about 3.5% to 6.6% as new supply landed, and rent growth across the Tri-Cities decelerated sharply. And Ballad operates under a Tennessee Certificate of Public Advantage, a state-sanctioned arrangement the Federal Trade Commission opposed; in April 2026 FTC staff formally warned the legislature against a bill that would let that oversight expire in June 2028. Concentration risk in a single dominant employer is real here.

LANDLORD-FRIENDLY MARKET

Washington County falls under Tennessee's Uniform Residential Landlord and Tenant Act, which preempts local landlord-tenant regulation entirely, so there is no rent control and no municipal licensing layer, though the city just raised its property tax rate.

Johnson City Market Pulse

17.3
Price-to-Rent Ratio
6.6%
Rental Vacancy
+0.6%
Prices, Year Over Year
+2.9%
Rents, Year Over Year
Effective Property Tax, Washington County
0.84%

Monthly tax on a $300,337 purchase: $211/mo. Investor-owned, not homestead.

Est. Landlord Insurance at Median
$180/mo

Market-level estimate. Premiums are property-specific and count against your DSCR, so quote early.

WHERE DEALS PENCIL

Johnson City Submarkets Investors Target

Tree Streets

$315K
Median Price
$1,550
Median Rent

The historic district near downtown and ETSU with early-1900s stock, walkable and in steady demand from faculty and graduate tenants. Expect older-home capital expense: knob-and-tube wiring, cast iron plumbing, and roofs.

Boones Creek

$340K
Median Price
$1,650
Median Rent

The suburban growth corridor between Johnson City and Jonesborough with newer subdivision stock and lower maintenance risk. Family tenants and longer tenancies, with correspondingly thinner yield.

Gray (37615)

$325K
Median Price
$1,600
Median Rent

North-side suburban housing convenient to the I-26 corridor and the Kingsport commute. Newer construction than the city core, which keeps rehab budgets predictable for a first out-of-state file.

Near ETSU

$265K
Median Price
$1,400
Median Rent

Older housing within a short drive of campus where student demand supports the strongest rent per dollar in the city. Higher turnover on the August cycle, so underwrite a real vacancy allowance.

Submarket figures are researched estimates for orientation, not appraisals. Your matched specialist runs property-level numbers on any address you bring.

EMPLOYER RISK

Ballad Health is 13,800 jobs and a regulatory cliff in June 2028.

Johnson City's rental demand rests heavily on one institution, and its legal foundation has an expiration date worth knowing before you buy. Ballad Health is headquartered here with roughly 13,800 employees across 20 hospitals serving 29 counties in Tennessee, Virginia, Kentucky, and North Carolina. It was formed in 2018 by merging Mountain States Health Alliance and Wellmont Health System under a Tennessee Certificate of Public Advantage, an arrangement in which normal antitrust enforcement is replaced by state regulatory supervision of price, quality, and access. The Federal Trade Commission opposed that merger and remains hostile to the structure. In April 2026 FTC staff formally warned the Tennessee legislature against House Bill 2278 and Senate Bill 2414, which would let the certificate expire in June 2028 and end Department of Health oversight. Ballad also posted a $40 million net operating loss in fiscal 2023, its first since the merger, though S&P moved its outlook to positive in December 2025. None of this means Johnson City is a bad market. East Tennessee State's record first-year class and roughly 10,000 students living off campus are a genuine second demand pillar. It means a single employer of that scale, under active legislative and federal scrutiny with a dated regulatory cliff, is concentration risk you should price into your vacancy assumption rather than learn later. Your matched specialist will underwrite the post-increase city tax rate at the same time.

DEAL EXAMPLE

Sample Purchase Deal in Johnson City

3-bed / 2-bath SFR

Near ETSU, Johnson City, TN

Purchase
Purchase Price $245,000
Down Payment 25% ($61,250)
Loan Amount $183,750
Loan Type 30-Year Fixed

What the Specialist Structured

  • Underwrote the June 2026 city rate increase to $1.66 per $100 assessed rather than the prior figure, which is what every comparable sale before July 2026 still reflects
  • Qualified on the appraiser's market rent for a near-campus 3-bed rather than a per-room student projection, which most lenders will not accept
  • Flagged that the 1.01 ratio leaves no vacancy cushion and modeled a larger down payment option, since Tri-Cities apartment vacancy nearly doubled over the year

Monthly Breakdown

Principal & Interest $1,284
Property Tax $172
Insurance $175
Total PITIA $1,631
Monthly Rent $1,650
DSCR Ratio
1.01x
Monthly Cash Flow
+$19
Annual Cash Flow
+$228
DSCR = $1,650 รท $1,631 = 1.01x

This deal qualified on the property's income alone. No tax returns, no W-2s, no employment verification.

Results may vary. This is a representative example, not a guarantee of future performance.

This deal example is for illustrative purposes only and is based on representative scenarios across our broker network. Actual loan terms, approval, and closing depend on your full credit profile, property details, appraisal, and the matched lender's specific guidelines. This is not a loan offer or commitment to lend.

FREQUENTLY ASKED

DSCR Loan Questions for Johnson City Investors

Yes, and it is recent enough that most comparable sales do not reflect it. The city council approved a 28-cent increase on June 25, 2026, taking the City of Johnson City rate to $1.66 per $100 of assessed value. Washington County sits at $1.71 after its own 2024 increase. Combined, an investor inside city limits pays $3.37 per $100, which at Tennessee's 25% residential assessment ratio is about 0.84% of market value, roughly $2,530 a year or $211 a month on a $300,000 home. Any pro forma built before July 2026 understates that line by about $210 annually. Outside city limits the county-only rate produces about 0.43%.

It supports the demand, though not a per-room underwriting approach. East Tennessee State serves roughly 14,000 students and set a record first-year class of 2,284 in fall 2025, while on-campus housing filled just over 3,300 beds. That leaves upward of 10,000 students living off campus, which is a genuine structural floor under near-campus rentals. The complication is that much of the new multifamily supply pushing apartment vacancy from about 3.5% to 6.6% targets exactly this renter. Most DSCR lenders qualify on the appraiser's whole-house market rent rather than a per-bed projection, so build the file on the lease an appraiser will support.

Heavily, and it is the main risk to underwrite. Ballad Health employs roughly 13,800 people across 20 hospitals and is headquartered here, operating under a Tennessee Certificate of Public Advantage that replaces antitrust enforcement with state supervision. The Federal Trade Commission opposed the merger that created it and in April 2026 formally warned the legislature against letting that oversight expire in June 2028. East Tennessee State is the second pillar. Two institutions carrying most of the demand means a policy change lands harder here than in a diversified metro like Knoxville. Price a more conservative vacancy assumption accordingly.

It should make you refuse thin ratios. Johnson City apartment vacancy moved from about 3.5% to 6.6% over the year, the neighboring Kingsport-Bristol market moved 4.4% to 5.8%, and asking-rent growth across the region decelerated from about 3.5% to 1.0%. New multifamily supply is landing faster than absorption. Anyone underwriting on 2023 or 2024 rent-growth assumptions will be wrong. The practical response is to require more cushion than the 1.01 our example produces, either through a larger down payment or a lower purchase price, so a single extended vacancy does not turn into a personal cash call.

GET STARTED

Ready to Invest in Johnson City?

Get matched with a licensed Tennessee DSCR specialist in under 2 minutes. No credit pull. No commitment.

Match Me With a Specialist
70+ DSCR Lenders All 50 States No Credit Pull $0 Upfront Fees

Loans in Tennessee are originated by a licensed DSCR broker matched to your state. The matched broker holds the required state license; DSCRBroker.com is not the originator. The matched broker is not affiliated with DSCRBroker.com except as a participating broker in our matching network. All lending decisions and terms are determined solely by the matched broker and their wholesale lending partners. Market data on this page is drawn from public sources and refreshed periodically; figures are estimates for orientation, not appraisals or guarantees.